 |
|
|
|
|
|
|
|
Fowler Public School District
General Fund Budget
For the year ending June 30, 2010
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Local Sources:
|
|
|
|
|
|
Property Taxes
|
|
134,124
|
|
|
Other Local Revenues
|
|
59,821
|
|
State Sources:
|
|
|
|
|
|
State School Aid/Total State Revenue
|
|
3,867,368
|
|
Federal Sources:
|
|
|
76,025
|
|
Other Sources:
|
|
|
127,800
|
|
|
|
|
|
|
TOTAL REVENUE & OTHER FINANCING SOURCES
|
|
4,265,138
|
|
|
|
|
|
|
EXPENDITURES
|
|
|
|
|
|
|
|
|
|
Instruction
|
|
|
2,902,843
|
|
Support Services
|
|
|
1,297,088
|
|
Transfers Out
|
|
|
97,800
|
|
Other
|
|
|
0
|
|
|
|
|
|
|
TOTAL EXPENDITURES
|
|
|
4,297,732
|
|
|
|
|
|
|
Excess of Revenues and other Sources Over(Under) Expenditures
|
|
32,594
|
|
|
|
|
|
|
Fund Balance – July 1, 2009
|
|
461,407
|
|
|
|
|
|
|
Estimated Fund Balance – June 30, 2010
|
|
428,813
|
|
|
|
|
|
|
|
|
|
 |
|